| BALANCE SHEET (in EUR million) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| ASSETS | 1,959.8 | 2,049.2 | 2,114.3 | 2,217.6 | 2,246.2 | 2.357,9 |
| Financial assets | 1,182.6 | 1,274.2 | 1,296.5 | 1,338.9 | 1,370.5 | 1.525,8 |
| Long-term current assets | 50.0 | 50.0 | 50.0 | 50.0 | 50.6 | 55,0 |
| Short-term current assets | 28.6 | 33.9 | 23.7 | 23.6 | 16.7 | 28,4 |
| Treasury | 696.4 | 689.7 | 743.2 | 803.9 | 807.0 | 736,9 |
| Other assets | 2.2 | 1.3 | 0.9 | 0.9 | 1.4 | 11,8 |
| LIABILITIES | 1,959.8 | 2,049.2 | 2,114.3 | 2,217.6 | 2,246.2 | 2.357,9 |
|
Capital and reserves Capital Share premium account Reserves Profit carried forward |
1,931.8 1,532.7 28.9 112.7 257.5 |
2,021.1 1,532.7 28.9 118.2 341.3 |
2,084.7 1,532.7 28.9 122.3 400.8 |
2,176.3 1,532.7 28.9 127.9 486.8 |
2.203.4 1,473.4 28.9 133.7 567.4 |
2.315,8 1.473,4 28,9 141,2 672,3 |
| Voorzieningen en uitgestelde belastingen | 0,6 | |||||
|
Creditors Including liabilities for dividend |
27.9 20.0 |
28.1 20.0 |
29.6 20.0 |
41.2 20.0 |
42.8 28.8 |
41,5 37,4 |
| INCOME STATEMENT (in EUR million) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
|
Operating income Operating expenses |
0.6 -7;5 |
0.6 -6.7 |
0.6 -5.2 |
20.9 -5.0 |
4,3 -6,4 |
7,6 -8,1 |
| Operating result | -6.9 | -6.1 | -4.6 | 15.9 | -2,1 | -0,5 |
|
Financial income Financial expenses |
125.8 -2.8 |
135.5 -0.7 |
112.1 -1.7 |
130.7 -0.6 |
135,3 -2,6 |
141,3 -2,0 |
|
Extraordinary income Extraordinary expenses |
108.2 -42.3 |
4;9 -23;9 |
0.8 -22.3 |
2;0 -32.4 |
3,1 -15,7 |
48,6 -35,7 |
| Profit before taxes | 1.2 | 109.8 | 84.3 | 115.6 | 118.1 | 151,7 |
| Taxes | -0.4 | -0.5 | -0.6 | -4.0 | -2.9 | -1,9 |
|
Profit for the year Dividends |
181.6 20.0 |
109.3 20.0 |
83.7 20.0 |
111.6 20.0 |
115.2 28.8 |
149,8 37,4 |